Continental Airlines Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continental
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$1,657,442 |
$1,800,078 |
$1,886,123 |
$2,022,487 |
$2,042,039 |
$2,211,288 |
$1,974,841 |
$1,506,850 |
$1,447,934 |
$1,372,659 |
$1,483,405 |
$1,585,218 |
$1,704,894 |
$1,764,877 |
$988,631 |
$788,883 |
$831,031 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$353,727 |
$376,537 |
$432,278 |
$585,243 |
$581,624 |
$507,479 |
$456,968 |
$296,580 |
$350,822 |
$303,627 |
$270,636 |
$255,023 |
$269,358 |
$227,782 |
$182,860 |
$135,756 |
$145,174 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$292,084 |
$308,720 |
$358,092 |
$501,807 |
$502,031 |
$438,242 |
$392,007 |
$250,398 |
$219,307 |
$205,511 |
$185,567 |
$179,897 |
$200,875 |
$171,326 |
$133,271 |
$107,341 |
$112,916 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$3,595 |
$8,585 |
$6,942 |
$5,019 |
$3,980 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$41,737 |
$43,221 |
$43,445 |
$45,044 |
$42,155 |
$40,283 |
$38,324 |
$28,513 |
$118,469 |
$84,454 |
$71,211 |
$59,906 |
$47,647 |
$33,480 |
$33,202 |
$16,460 |
$21,080 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$19,906 |
$24,596 |
$30,741 |
$38,392 |
$37,438 |
$28,954 |
$26,637 |
$17,669 |
$13,046 |
$13,662 |
$13,858 |
$15,220 |
$17,241 |
$14,391 |
$9,445 |
$6,936 |
$7,198 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$465,304 |
$540,031 |
$575,293 |
$455,127 |
$413,968 |
$634,624 |
$516,867 |
$354,405 |
$391,518 |
$455,054 |
$655,870 |
$767,775 |
$842,913 |
$1,022,810 |
$420,262 |
$358,047 |
$444,820 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$434,123 |
$490,061 |
$527,556 |
$412,211 |
$377,478 |
$603,163 |
$484,136 |
$323,165 |
$360,626 |
$426,354 |
$628,263 |
$737,518 |
$810,788 |
$993,766 |
$399,152 |
$342,256 |
$433,844 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$8,403 |
$7,288 |
$5,711 |
$3,708 |
$2,346 |
$1,439 |
$7,618 |
$12,290 |
$12,992 |
$12,929 |
$11,515 |
$14,133 |
$14,791 |
$14,059 |
$13,399 |
$10,090 |
$3,601 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$22,778 |
$42,682 |
$42,026 |
$39,208 |
$34,144 |
$30,022 |
$25,113 |
$18,950 |
$17,900 |
$15,771 |
$16,092 |
$16,124 |
$17,334 |
$14,985 |
$7,711 |
$5,701 |
$7,375 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$419,376 |
$454,889 |
$466,192 |
$515,208 |
$543,930 |
$577,061 |
$515,725 |
$399,269 |
$331,089 |
$312,275 |
$284,543 |
$291,953 |
$315,897 |
$259,655 |
$181,408 |
$138,458 |
$113,536 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$62,604 |
$70,893 |
$79,380 |
$86,110 |
$98,157 |
$92,945 |
$71,912 |
$34,584 |
$30,257 |
$48,720 |
$38,353 |
$24,215 |
$24,966 |
$25,114 |
$18,402 |
$13,311 |
$16,453 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$38,888 |
$41,977 |
$42,337 |
$45,268 |
$49,059 |
$58,473 |
$51,865 |
$38,322 |
$28,463 |
$27,690 |
$24,787 |
$29,440 |
$35,754 |
$31,710 |
$30,183 |
$22,042 |
$13,065 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$271,513 |
$219,476 |
$232,146 |
$235,885 |
$252,701 |
$261,449 |
$213,026 |
$152,154 |
$142,275 |
$132,577 |
$134,576 |
$147,204 |
$164,236 |
$128,540 |
$88,944 |
$58,848 |
$57,007 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$373,005 |
$325,940 |
$348,743 |
$364,281 |
$395,261 |
$412,867 |
$336,017 |
$221,746 |
$199,305 |
$203,967 |
$191,816 |
$199,919 |
$218,158 |
$184,018 |
$120,463 |
$89,717 |
$75,767 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$46,371 |
$128,949 |
$117,449 |
$150,927 |
$148,669 |
$164,194 |
$179,708 |
$177,523 |
$131,784 |
$108,308 |
$92,727 |
$92,034 |
$97,739 |
$75,637 |
$60,945 |
$48,741 |
$37,770 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$414,452 |
$418,458 |
$407,551 |
$459,235 |
$511,468 |
$483,453 |
$476,271 |
$447,538 |
$365,180 |
$294,327 |
$269,037 |
$267,174 |
$272,354 |
$250,094 |
$201,222 |
$153,982 |
$101,817 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$335,056 |
$346,390 |
$355,890 |
$399,561 |
$420,293 |
$390,469 |
$392,945 |
$350,267 |
$293,627 |
$237,045 |
$217,248 |
$213,163 |
$212,401 |
$195,556 |
$157,774 |
$131,948 |
$94,899 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$79,396 |
$72,068 |
$51,661 |
$59,674 |
$91,175 |
$92,984 |
$83,326 |
$97,271 |
$71,553 |
$57,282 |
$51,789 |
$54,011 |
$59,953 |
$54,538 |
$43,448 |
$22,034 |
$6,918 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$4,583 |
$10,163 |
$4,809 |
$7,674 |
-$8,951 |
$8,671 |
$9,010 |
$9,058 |
$9,325 |
$7,376 |
$3,319 |
$3,293 |
$4,372 |
$4,536 |
$2,879 |
$2,640 |
$25,684 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
267 |
262 |
265 |
274 |
279 |
248 |
222 |
193 |
180 |
163 |
149 |
147 |
147 |
129 |
91 |
67 |
61 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
129 |
126 |
125 |
125 |
128 |
125 |
122 |
121 |
120 |
118 |
119 |
120 |
120 |
120 |
120 |
120 |
120 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
731 |
783 |
822 |
859 |
905 |
903 |
901 |
884 |
910 |
944 |
985 |
967 |
965 |
966 |
965 |
1,003 |
1,029 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
906 |
896 |
904 |
899 |
870 |
872 |
819 |
799 |
797 |
768 |
742 |
718 |
713 |
706 |
695 |
697 |
694 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
63.4% |
67.3% |
71.0% |
71.6% |
71.8% |
71.5% |
69.4% |
69.2% |
71.7% |
72.0% |
76.1% |
79.4% |
79.8% |
79.3% |
78.9% |
79.3% |
76.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.24 |
9.70 |
9.90 |
9.97 |
10.00 |
9.80 |
9.40 |
8.38 |
8.02 |
8.34 |
9.08 |
9.57 |
10.07 |
9.39 |
9.10 |
9.20 |
9.95 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
7.64 |
8.05 |
8.25 |
8.24 |
8.27 |
8.10 |
7.78 |
6.93 |
6.64 |
6.82 |
7.46 |
7.80 |
8.20 |
7.69 |
7.51 |
7.71 |
8.36 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
4.46 |
4.39 |
4.31 |
4.16 |
4.00 |
3.90 |
3.74 |
3.40 |
3.17 |
3.15 |
3.30 |
3.47 |
3.65 |
3.41 |
3.35 |
3.37 |
3.55 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
899,546 |
929,990 |
957,086 |
996,270 |
1,020,382 |
890,925 |
762,838 |
591,009 |
526,872 |
496,194 |
492,442 |
513,275 |
538,733 |
442,379 |
301,260 |
225,638 |
222,225 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
744,423 |
771,798 |
797,240 |
823,316 |
844,032 |
736,745 |
631,687 |
488,916 |
435,859 |
405,946 |
404,793 |
417,926 |
438,596 |
362,170 |
248,775 |
189,141 |
186,765 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
434,119 |
420,906 |
416,689 |
415,813 |
407,996 |
354,847 |
303,965 |
239,712 |
208,155 |
187,308 |
179,074 |
186,236 |
195,042 |
160,426 |
110,864 |
82,537 |
79,278 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
25,895,973,000 |
27,883,523,000 |
30,484,606,000 |
32,050,712,000 |
33,856,516,000 |
28,621,378,000 |
23,256,166,000 |
17,686,094,762 |
16,305,387,711 |
15,071,354,165 |
15,948,599,909 |
17,185,055,121 |
18,058,533,658 |
14,798,250,134 |
10,168,647,547 |
7,870,791,987 |
7,518,660,018 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
40,837,513,000 |
41,424,257,000 |
42,959,826,000 |
44,780,236,000 |
47,183,516,000 |
40,020,654,000 |
33,515,322,000 |
25,554,147,026 |
22,730,430,710 |
20,931,977,679 |
20,964,433,005 |
21,655,866,415 |
22,623,717,336 |
18,663,626,606 |
12,880,150,546 |
9,925,034,054 |
9,817,523,040 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
317,201,007 |
329,495,590 |
342,568,980 |
357,139,843 |
369,147,197 |
320,552,206 |
273,904,916 |
211,851,265 |
189,522,895 |
176,808,905 |
176,445,772 |
180,140,681 |
188,132,984 |
154,893,133 |
107,003,737 |
82,771,366 |
81,577,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
814,999,000 |
833,203,000 |
865,232,000 |
896,102,000 |
887,938,000 |
776,892,000 |
624,796,000 |
471,973,000 |
420,153,000 |
381,202,000 |
365,598,000 |
368,538,000 |
384,102,000 |
312,176,000 |
209,274,000 |
157,157,000 |
154,244,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
97,388 |
95,833 |
96,658 |
99,940 |
102,013 |
90,939 |
81,171 |
70,554 |
65,687 |
59,526 |
54,243 |
53,611 |
53,492 |
47,108 |
33,114 |
24,523 |
22,344 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$139,593 |
$179,625 |
$222,486 |
$288,531 |
$489,909 |
$880,997 |
$1,002,241 |
$1,120,487 |
$1,351,624 |
$1,637,503 |
$2,070,159 |
$2,522,640 |
$2,789,515 |
$3,696,219 |
$2,969,224 |
$3,270,510 |
$4,129,950 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$24,951 |
$34,653 |
$49,438 |
$69,850 |
$128,887 |
$228,278 |
$259,855 |
$253,332 |
$336,677 |
$351,789 |
$347,454 |
$369,274 |
$397,161 |
$430,157 |
$494,373 |
$503,306 |
$592,269 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$20,682 |
$28,598 |
$41,349 |
$60,114 |
$111,601 |
$197,267 |
$222,387 |
$213,946 |
$210,482 |
$238,240 |
$238,427 |
$260,631 |
$296,312 |
$322,391 |
$360,742 |
$398,947 |
$462,550 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$5,226 |
$15,566 |
$18,776 |
$18,648 |
$16,228 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$2,928 |
$3,918 |
$4,942 |
$5,381 |
$9,117 |
$18,024 |
$22,201 |
$24,312 |
$113,671 |
$97,704 |
$91,168 |
$86,611 |
$70,191 |
$65,445 |
$89,344 |
$59,901 |
$84,007 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$1,341 |
$2,137 |
$3,147 |
$4,355 |
$8,169 |
$12,987 |
$15,267 |
$15,074 |
$12,524 |
$15,845 |
$17,859 |
$22,032 |
$25,432 |
$26,755 |
$25,511 |
$25,811 |
$29,484 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$40,693 |
$59,384 |
$75,846 |
$74,472 |
$122,888 |
$330,403 |
$327,799 |
$337,123 |
$411,467 |
$599,142 |
$978,665 |
$1,311,583 |
$1,466,963 |
$2,284,723 |
$1,391,673 |
$1,672,403 |
$2,395,382 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$37,367 |
$53,375 |
$69,254 |
$67,057 |
$112,533 |
$313,355 |
$305,355 |
$308,578 |
$387,766 |
$574,425 |
$951,381 |
$1,280,234 |
$1,433,228 |
$2,248,371 |
$1,362,402 |
$1,638,660 |
$2,343,107 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$1,278 |
$1,302 |
$1,097 |
$1,021 |
$872 |
$1,369 |
$6,452 |
$10,515 |
$4,429 |
$3,549 |
$2,985 |
$3,431 |
$3,104 |
$2,610 |
$2,990 |
$6,854 |
$13,488 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$2,048 |
$4,707 |
$5,495 |
$6,394 |
$9,483 |
$15,679 |
$15,992 |
$18,030 |
$19,272 |
$21,168 |
$24,299 |
$27,918 |
$30,631 |
$33,742 |
$26,281 |
$26,890 |
$38,787 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$4,550 |
$12,887 |
$12,409 |
$27,786 |
$74,818 |
$79,190 |
$127,217 |
$194,178 |
$261,862 |
$313,988 |
$341,747 |
$383,616 |
$453,386 |
$487,934 |
$566,747 |
$553,893 |
$626,548 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$1,544 |
$3,072 |
$3,748 |
$5,061 |
$11,299 |
$20,161 |
$22,281 |
$25,466 |
$41,719 |
$58,289 |
$55,279 |
$51,367 |
$53,921 |
$70,526 |
$75,970 |
$83,410 |
$93,644 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$774 |
$3,041 |
$1,832 |
$4,666 |
$8,048 |
$6,892 |
$10,296 |
$16,147 |
$20,880 |
$25,991 |
$29,363 |
$31,036 |
$41,370 |
$44,586 |
$63,727 |
$43,556 |
$35,702 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$1,273 |
$3,554 |
$4,016 |
$11,014 |
$37,196 |
$30,897 |
$51,862 |
$68,531 |
$96,102 |
$122,253 |
$148,754 |
$181,983 |
$220,236 |
$229,477 |
$239,552 |
$239,702 |
$295,368 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$3,591 |
$9,507 |
$9,000 |
$18,827 |
$54,179 |
$56,496 |
$83,225 |
$107,266 |
$157,589 |
$204,971 |
$230,340 |
$262,734 |
$313,537 |
$344,259 |
$379,055 |
$356,578 |
$422,940 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$959 |
$3,380 |
$3,409 |
$8,959 |
$20,639 |
$22,694 |
$43,992 |
$86,912 |
$104,273 |
$109,017 |
$111,407 |
$120,882 |
$139,849 |
$143,675 |
$187,692 |
$197,316 |
$203,610 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$70,029 |
$72,548 |
$84,564 |
$115,991 |
$162,614 |
$241,881 |
$285,694 |
$336,547 |
$339,373 |
$370,352 |
$400,074 |
$455,769 |
$467,947 |
$488,087 |
$510,238 |
$534,224 |
$342,621 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$67,756 |
$70,637 |
$81,453 |
$104,428 |
$139,194 |
$200,294 |
$234,580 |
$267,721 |
$268,116 |
$286,910 |
$313,739 |
$357,189 |
$358,132 |
$357,289 |
$353,941 |
$342,476 |
$286,685 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$2,273 |
$1,911 |
$3,111 |
$11,563 |
$23,420 |
$41,587 |
$51,114 |
$68,826 |
$71,257 |
$83,442 |
$86,335 |
$98,580 |
$109,815 |
$130,798 |
$156,297 |
$191,748 |
$55,936 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
-$630 |
$153 |
$229 |
$432 |
$702 |
$1,245 |
$1,676 |
-$693 |
$2,245 |
$2,232 |
$2,219 |
$2,398 |
$4,058 |
$5,318 |
$6,193 |
$6,684 |
$173,130 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
14 |
16 |
20 |
27 |
34 |
72 |
97 |
120 |
119 |
138 |
147 |
161 |
165 |
184 |
202 |
212 |
234 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
182 |
182 |
181 |
180 |
179 |
169 |
166 |
165 |
165 |
167 |
166 |
167 |
168 |
168 |
170 |
171 |
170 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
2,033 |
2,140 |
2,274 |
2,147 |
1,860 |
1,500 |
1,432 |
1,375 |
1,373 |
1,342 |
1,395 |
1,507 |
1,550 |
1,534 |
1,502 |
1,504 |
1,486 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
1,083 |
1,117 |
1,143 |
1,149 |
1,165 |
921 |
973 |
926 |
920 |
947 |
951 |
924 |
925 |
915 |
914 |
922 |
907 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
71.1% |
65.9% |
67.7% |
72.1% |
76.0% |
78.2% |
76.1% |
76.7% |
78.5% |
79.4% |
82.1% |
83.7% |
84.0% |
83.3% |
84.6% |
84.6% |
82.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
12.75 |
13.16 |
13.34 |
12.18 |
12.06 |
12.01 |
11.35 |
10.58 |
10.72 |
10.47 |
10.95 |
11.73 |
12.23 |
11.46 |
10.50 |
10.52 |
10.40 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
11.46 |
11.79 |
12.00 |
10.84 |
10.59 |
10.42 |
9.85 |
8.84 |
8.75 |
8.97 |
9.42 |
10.11 |
10.56 |
10.03 |
9.25 |
9.32 |
9.17 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
2.74 |
2.67 |
2.58 |
2.46 |
2.74 |
3.27 |
3.21 |
3.10 |
3.16 |
3.11 |
3.15 |
3.12 |
3.17 |
3.04 |
2.86 |
2.89 |
2.87 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
63,030.00 |
79,180.00 |
95,438.00 |
122,041.00 |
147,974.00 |
315,729.00 |
401,207.00 |
461,733.00 |
463,720.00 |
529,498.00 |
585,831.00 |
687,876.00 |
735,800.00 |
767,951.00 |
775,127.00 |
812,477.00 |
889,756.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
56,663.00 |
70,977.00 |
85,842.00 |
108,659.00 |
129,918.00 |
273,953.00 |
347,922.00 |
385,759.00 |
378,436.00 |
453,836.00 |
503,736.00 |
593,066.00 |
635,044.00 |
671,945.00 |
682,437.00 |
719,847.00 |
784,684.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
13,536.00 |
16,082.00 |
18,479.00 |
24,658.00 |
33,583.00 |
85,963.00 |
113,561.00 |
135,366.00 |
136,695.00 |
157,343.00 |
168,192.00 |
183,218.00 |
190,512.00 |
203,557.00 |
210,854.00 |
223,155.00 |
245,141.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
3,566,968,000 |
4,123,913,000 |
5,133,442,000 |
6,869,943,000 |
8,501,098,000 |
16,991,019,000 |
20,476,019,000 |
23,541,489,042 |
24,288,182,389 |
27,949,752,608 |
32,084,255,023 |
38,588,998,385 |
41,577,324,678 |
43,771,239,286 |
45,437,591,147 |
48,404,593,386 |
51,011,048,324 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
5,017,740,000 |
6,253,396,000 |
7,586,627,000 |
9,521,984,000 |
11,181,431,000 |
21,731,791,000 |
26,922,880,000 |
30,684,429,849 |
30,958,260,530 |
35,219,455,514 |
39,059,742,284 |
46,129,720,121 |
49,521,746,585 |
52,554,332,728 |
53,710,192,890 |
57,224,101,073 |
61,872,166,971 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
27,522,164 |
34,422,435 |
42,016,232 |
52,938,157 |
62,476,873 |
128,903,121 |
162,631,048 |
186,150,921 |
187,687,268 |
211,188,607 |
234,634,308 |
276,114,967 |
295,272,861 |
312,191,668 |
316,755,850 |
335,569,895 |
364,341,988 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
68,270,000 |
88,479,000 |
109,123,000 |
140,216,000 |
172,351,000 |
290,857,266 |
390,541,000 |
427,636,000 |
426,755,000 |
501,468,000 |
557,268,000 |
635,915,000 |
680,561,000 |
702,604,000 |
708,471,000 |
748,822,000 |
806,750,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
4,944.00 |
6,019.00 |
7,153.00 |
10,023.00 |
12,269.00 |
26,287.00 |
35,335.00 |
43,659.00 |
43,262.00 |
50,595.00 |
53,479.00 |
58,650.00 |
60,162.00 |
67,019.00 |
73,788.00 |
77,224.00 |
85,551.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$312,541 |
$308,167 |
$511,922 |
$709,089 |
$849,339 |
$1,023,785 |
$841,523 |
$678,249 |
$848,208 |
$1,014,680 |
$1,237,479 |
$1,408,217 |
$1,511,874 |
$2,086,773 |
$1,586,831 |
$1,719,108 |
$2,088,293 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$34,034 |
$33,376 |
$59,902 |
$101,745 |
$149,428 |
$162,453 |
$155,515 |
$131,300 |
$175,325 |
$189,358 |
$167,148 |
$148,077 |
$155,271 |
$173,393 |
$193,092 |
$190,027 |
$197,800 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$28,271 |
$28,100 |
$51,852 |
$89,033 |
$129,590 |
$140,888 |
$133,531 |
$110,967 |
$109,600 |
$128,224 |
$114,589 |
$104,378 |
$115,807 |
$130,050 |
$140,930 |
$150,681 |
$164,283 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$2,135 |
$6,388 |
$7,328 |
$7,043 |
$5,804 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$4,095 |
$3,801 |
$6,060 |
$7,835 |
$10,339 |
$12,351 |
$12,947 |
$12,523 |
$59,203 |
$52,604 |
$44,021 |
$34,863 |
$27,392 |
$26,144 |
$34,878 |
$22,548 |
$17,237 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$1,668 |
$1,475 |
$1,990 |
$4,877 |
$9,499 |
$9,214 |
$9,037 |
$7,810 |
$6,522 |
$8,530 |
$8,538 |
$8,836 |
$9,937 |
$10,811 |
$9,956 |
$9,755 |
$10,476 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$105,135 |
$114,773 |
$181,603 |
$197,976 |
$236,557 |
$397,198 |
$304,183 |
$263,294 |
$325,710 |
$492,141 |
$722,133 |
$853,303 |
$941,556 |
$1,463,417 |
$873,719 |
$1,004,361 |
$1,373,163 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$98,547 |
$104,481 |
$167,284 |
$179,952 |
$216,010 |
$376,153 |
$285,385 |
$242,059 |
$306,789 |
$472,047 |
$702,049 |
$832,977 |
$919,972 |
$1,440,219 |
$855,640 |
$986,154 |
$1,348,961 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$1,764 |
$1,097 |
$1,080 |
$725 |
$860 |
$1,427 |
$3,986 |
$7,203 |
$3,636 |
$2,697 |
$2,104 |
$2,104 |
$1,973 |
$1,513 |
$1,593 |
$2,000 |
$1,626 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$4,824 |
$9,195 |
$13,239 |
$17,299 |
$19,687 |
$19,618 |
$14,812 |
$14,032 |
$15,285 |
$17,397 |
$17,980 |
$18,222 |
$19,611 |
$21,685 |
$16,486 |
$16,207 |
$22,576 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$111,453 |
$103,696 |
$191,236 |
$269,714 |
$241,038 |
$224,774 |
$146,150 |
$115,670 |
$168,314 |
$153,976 |
$176,066 |
$233,631 |
$233,697 |
$257,748 |
$308,275 |
$302,756 |
$314,433 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$9,202 |
$13,218 |
$29,515 |
$33,698 |
$15,202 |
$15,388 |
$15,207 |
$15,847 |
$28,951 |
$13,931 |
$19,238 |
$30,081 |
$30,425 |
$38,131 |
$40,678 |
$42,789 |
$44,185 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$13,338 |
$15,881 |
$23,699 |
$25,552 |
$29,915 |
$27,905 |
$16,808 |
$11,036 |
$12,056 |
$9,645 |
$12,547 |
$23,398 |
$23,927 |
$22,207 |
$25,953 |
$21,315 |
$18,844 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$77,949 |
$56,265 |
$114,020 |
$146,222 |
$133,075 |
$118,919 |
$68,096 |
$40,178 |
$60,939 |
$78,655 |
$87,818 |
$108,434 |
$109,452 |
$121,999 |
$141,834 |
$131,034 |
$149,331 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$100,489 |
$74,076 |
$139,494 |
$185,518 |
$175,064 |
$161,210 |
$96,181 |
$64,189 |
$101,134 |
$100,571 |
$118,695 |
$159,859 |
$161,282 |
$181,595 |
$207,923 |
$195,115 |
$211,768 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$10,964 |
$32,782 |
$54,344 |
$84,196 |
$65,974 |
$63,564 |
$49,969 |
$51,481 |
$67,180 |
$53,405 |
$57,371 |
$73,772 |
$72,415 |
$76,153 |
$100,352 |
$107,641 |
$102,664 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$56,969 |
$57,143 |
$83,237 |
$150,813 |
$219,736 |
$232,190 |
$245,614 |
$176,117 |
$177,190 |
$177,525 |
$180,635 |
$181,443 |
$189,837 |
$192,533 |
$209,975 |
$218,983 |
$123,098 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$45,276 |
$44,308 |
$51,848 |
$90,468 |
$129,353 |
$138,895 |
$134,213 |
$98,098 |
$97,398 |
$96,581 |
$101,104 |
$100,972 |
$101,818 |
$98,731 |
$101,577 |
$97,373 |
$97,917 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$11,693 |
$12,835 |
$31,389 |
$60,345 |
$90,383 |
$93,295 |
$111,401 |
$78,019 |
$79,792 |
$80,944 |
$79,531 |
$80,471 |
$88,019 |
$93,802 |
$108,398 |
$121,610 |
$25,181 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$4,950 |
-$821 |
-$4,056 |
-$11,159 |
$2,580 |
$7,170 |
-$9,939 |
-$8,132 |
$1,669 |
$1,680 |
-$8,503 |
-$8,237 |
-$8,487 |
-$318 |
$1,770 |
$2,981 |
$79,799 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
19 |
16 |
28 |
36 |
42 |
39 |
38 |
39 |
40 |
42 |
41 |
42 |
42 |
45 |
44 |
46 |
49 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
265 |
253 |
249 |
249 |
258 |
264 |
253 |
243 |
242 |
244 |
245 |
247 |
247 |
248 |
249 |
246 |
249 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
2,428 |
3,429 |
3,379 |
3,328 |
3,698 |
3,966 |
3,618 |
3,712 |
3,537 |
3,711 |
3,989 |
4,266 |
4,315 |
4,589 |
4,649 |
4,736 |
4,589 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
2,526 |
2,744 |
2,759 |
2,745 |
2,602 |
2,457 |
2,071 |
1,886 |
1,880 |
1,880 |
1,870 |
1,894 |
1,889 |
1,900 |
1,919 |
1,941 |
1,887 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
74.9% |
76.2% |
76.1% |
74.1% |
74.4% |
76.0% |
72.4% |
76.7% |
75.9% |
80.3% |
79.3% |
79.5% |
80.7% |
78.5% |
79.7% |
84.2% |
82.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
10.05 |
10.32 |
9.27 |
10.38 |
11.11 |
12.04 |
12.58 |
12.54 |
13.32 |
14.18 |
14.68 |
14.22 |
14.88 |
14.04 |
14.15 |
13.60 |
13.25 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
9.05 |
9.46 |
8.46 |
9.43 |
10.14 |
11.03 |
11.53 |
11.60 |
12.29 |
13.09 |
13.56 |
13.18 |
13.77 |
13.49 |
13.37 |
12.95 |
12.54 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
1.87 |
1.43 |
1.30 |
1.48 |
1.44 |
1.46 |
1.65 |
1.62 |
1.79 |
1.83 |
1.77 |
1.60 |
1.65 |
1.49 |
1.49 |
1.41 |
1.42 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
70,441 |
60,868 |
96,130 |
138,041 |
170,147 |
173,238 |
172,413 |
180,386 |
194,526 |
217,240 |
218,352 |
217,577 |
227,961 |
231,438 |
228,137 |
230,032 |
235,625 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
63,433 |
55,756 |
87,738 |
125,443 |
155,165 |
158,649 |
158,024 |
166,864 |
179,509 |
200,501 |
201,715 |
201,679 |
211,010 |
222,479 |
215,590 |
219,025 |
222,975 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
13,146 |
8,451 |
13,529 |
19,741 |
22,074 |
21,024 |
22,649 |
23,254 |
26,201 |
28,055 |
26,288 |
24,514 |
25,352 |
24,528 |
24,027 |
23,908 |
25,219 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
6,335,316,000 |
5,580,775,000 |
8,676,352,000 |
12,107,123,000 |
15,670,374,000 |
16,744,697,000 |
15,030,434,000 |
16,064,374,624 |
16,996,124,350 |
20,355,380,108 |
20,334,183,010 |
20,548,699,172 |
21,796,339,713 |
21,929,555,999 |
22,182,102,183 |
23,462,898,276 |
23,596,951,294 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
8,454,944,000 |
7,320,635,000 |
11,394,522,000 |
16,333,554,000 |
21,068,677,000 |
22,018,232,000 |
20,763,380,000 |
20,954,800,600 |
22,397,025,452 |
25,354,639,467 |
25,650,330,513 |
25,833,869,107 |
26,995,646,618 |
27,939,729,869 |
27,842,688,300 |
27,855,200,735 |
28,764,182,394 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
31,912,854 |
28,977,210 |
45,717,373 |
65,706,085 |
81,636,397 |
83,382,968 |
81,938,271 |
86,319,237 |
92,679,115 |
104,101,002 |
104,859,589 |
104,582,195 |
109,400,998 |
112,552,065 |
111,696,617 |
113,238,960 |
115,739,244 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
177,909,000 |
167,005,000 |
265,215,000 |
378,929,000 |
442,786,000 |
425,731,100 |
357,047,000 |
340,133,000 |
365,748,000 |
408,473,000 |
408,234,000 |
412,085,000 |
430,621,000 |
439,715,000 |
437,836,000 |
446,596,000 |
444,582,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
7,012 |
5,896 |
10,370 |
13,299 |
15,308 |
14,388 |
13,701 |
14,387 |
14,604 |
15,321 |
14,873 |
15,297 |
15,325 |
16,488 |
16,121 |
16,914 |
17,778 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$2,109,576 |
$2,287,870 |
$2,620,531 |
$3,020,107 |
$3,381,287 |
$4,116,070 |
$3,818,605 |
$3,305,586 |
$3,647,766 |
$4,024,842 |
$4,791,043 |
$5,516,075 |
$6,006,283 |
$7,547,869 |
$5,544,686 |
$5,778,501 |
$7,049,274 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$412,712 |
$444,566 |
$541,618 |
$756,838 |
$859,939 |
$898,210 |
$872,338 |
$681,212 |
$862,824 |
$844,774 |
$785,238 |
$772,374 |
$821,790 |
$831,332 |
$870,325 |
$829,089 |
$935,243 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$341,037 |
$365,418 |
$451,293 |
$650,954 |
$743,222 |
$776,397 |
$747,925 |
$575,311 |
$539,389 |
$571,975 |
$538,583 |
$544,906 |
$612,994 |
$623,767 |
$634,943 |
$656,968 |
$739,749 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$10,956 |
$30,539 |
$33,046 |
$30,710 |
$26,012 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$48,760 |
$50,940 |
$54,447 |
$58,260 |
$61,611 |
$70,658 |
$73,472 |
$65,348 |
$291,343 |
$234,762 |
$206,400 |
$181,380 |
$145,230 |
$125,069 |
$157,424 |
$98,909 |
$122,324 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$22,915 |
$28,208 |
$35,878 |
$47,624 |
$55,106 |
$51,155 |
$50,941 |
$40,553 |
$32,092 |
$38,037 |
$40,255 |
$46,088 |
$52,610 |
$51,957 |
$44,912 |
$42,502 |
$47,158 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$611,132 |
$714,188 |
$832,742 |
$727,575 |
$773,413 |
$1,362,225 |
$1,148,849 |
$954,822 |
$1,128,695 |
$1,546,337 |
$2,356,668 |
$2,932,661 |
$3,251,432 |
$4,770,950 |
$2,685,654 |
$3,034,811 |
$4,213,365 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$570,037 |
$647,917 |
$764,094 |
$659,220 |
$706,021 |
$1,292,671 |
$1,074,876 |
$873,802 |
$1,055,181 |
$1,472,826 |
$2,281,693 |
$2,850,729 |
$3,163,988 |
$4,682,356 |
$2,617,194 |
$2,967,070 |
$4,125,912 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$11,445 |
$9,687 |
$7,888 |
$5,454 |
$4,078 |
$4,235 |
$18,056 |
$30,008 |
$21,057 |
$19,175 |
$16,604 |
$19,668 |
$19,868 |
$18,182 |
$17,982 |
$18,943 |
$18,715 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$29,650 |
$56,584 |
$60,760 |
$62,901 |
$63,314 |
$65,319 |
$55,917 |
$51,012 |
$52,457 |
$54,336 |
$58,371 |
$62,264 |
$67,576 |
$70,412 |
$50,478 |
$48,798 |
$68,738 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$535,379 |
$571,472 |
$669,837 |
$812,708 |
$859,786 |
$881,025 |
$789,092 |
$709,117 |
$761,265 |
$780,239 |
$802,356 |
$909,200 |
$1,002,980 |
$1,005,337 |
$1,056,430 |
$995,107 |
$1,054,517 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$73,350 |
$87,183 |
$112,643 |
$124,869 |
$124,658 |
$128,494 |
$109,400 |
$75,897 |
$100,927 |
$120,940 |
$112,870 |
$105,663 |
$109,312 |
$133,771 |
$135,050 |
$139,510 |
$154,282 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$53,000 |
$60,899 |
$67,868 |
$75,486 |
$87,022 |
$93,270 |
$78,969 |
$65,505 |
$61,399 |
$63,326 |
$66,697 |
$83,874 |
$101,051 |
$98,503 |
$119,863 |
$86,913 |
$67,611 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$350,735 |
$279,295 |
$350,182 |
$393,121 |
$422,972 |
$411,265 |
$332,984 |
$260,863 |
$299,316 |
$333,485 |
$371,148 |
$437,621 |
$493,924 |
$480,016 |
$470,330 |
$429,584 |
$501,706 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$477,085 |
$409,523 |
$497,237 |
$568,626 |
$624,504 |
$630,573 |
$515,423 |
$393,201 |
$458,028 |
$509,509 |
$540,851 |
$622,512 |
$692,977 |
$709,872 |
$707,441 |
$641,410 |
$710,475 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$58,294 |
$165,111 |
$175,202 |
$244,082 |
$235,282 |
$250,452 |
$273,669 |
$315,916 |
$303,237 |
$270,730 |
$261,505 |
$286,688 |
$310,003 |
$295,465 |
$348,989 |
$353,698 |
$344,044 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$541,450 |
$548,149 |
$575,352 |
$726,039 |
$893,818 |
$957,524 |
$1,007,579 |
$960,202 |
$881,743 |
$842,204 |
$849,746 |
$904,386 |
$930,138 |
$930,714 |
$921,435 |
$907,189 |
$567,536 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$448,088 |
$461,335 |
$489,191 |
$594,457 |
$688,840 |
$729,658 |
$761,738 |
$716,086 |
$659,141 |
$620,536 |
$632,091 |
$671,324 |
$672,351 |
$651,576 |
$613,292 |
$571,796 |
$479,501 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$93,362 |
$86,814 |
$86,161 |
$131,582 |
$204,978 |
$227,866 |
$245,841 |
$244,116 |
$222,602 |
$221,668 |
$217,655 |
$233,062 |
$257,787 |
$279,138 |
$308,143 |
$335,392 |
$88,035 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$8,903 |
$9,495 |
$982 |
-$3,053 |
-$5,669 |
$17,086 |
$747 |
$233 |
$13,239 |
$11,288 |
-$2,965 |
-$2,546 |
-$57 |
$9,536 |
$10,842 |
$12,305 |
$278,613 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
300 |
294 |
313 |
338 |
355 |
360 |
357 |
352 |
339 |
343 |
336 |
349 |
353 |
358 |
337 |
325 |
344 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
144 |
140 |
144 |
148 |
155 |
157 |
157 |
159 |
162 |
166 |
166 |
167 |
167 |
171 |
176 |
179 |
179 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
817 |
882 |
959 |
1,034 |
1,107 |
1,154 |
1,178 |
1,216 |
1,266 |
1,320 |
1,381 |
1,424 |
1,443 |
1,492 |
1,549 |
1,613 |
1,606 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
1,027 |
1,017 |
1,079 |
1,126 |
1,123 |
1,082 |
1,027 |
1,005 |
1,023 |
1,039 |
1,027 |
998 |
995 |
1,009 |
1,039 |
1,067 |
1,043 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
65.9% |
68.3% |
71.5% |
72.2% |
73.1% |
74.4% |
72.4% |
74.2% |
75.7% |
77.8% |
79.8% |
81.5% |
82.1% |
81.2% |
82.4% |
83.9% |
81.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.45 |
9.93 |
10.06 |
10.19 |
10.33 |
10.48 |
10.26 |
9.59 |
9.59 |
9.91 |
10.58 |
11.12 |
11.65 |
11.04 |
10.60 |
10.69 |
10.72 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
7.91 |
8.34 |
8.50 |
8.58 |
8.71 |
8.88 |
8.74 |
8.10 |
8.04 |
8.45 |
9.06 |
9.51 |
9.96 |
9.62 |
9.32 |
9.51 |
9.50 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
4.21 |
4.13 |
3.93 |
3.73 |
3.58 |
3.51 |
3.38 |
3.10 |
3.00 |
2.97 |
3.05 |
3.09 |
3.19 |
2.97 |
2.81 |
2.78 |
2.78 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
1,033,017 |
1,070,038 |
1,148,654 |
1,256,352 |
1,338,503 |
1,379,892 |
1,336,458 |
1,233,128 |
1,185,118 |
1,242,932 |
1,296,625 |
1,418,728 |
1,502,494 |
1,441,768 |
1,304,524 |
1,268,147 |
1,347,606 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
864,519 |
898,531 |
970,820 |
1,057,418 |
1,129,115 |
1,169,347 |
1,137,633 |
1,041,539 |
993,804 |
1,060,283 |
1,110,244 |
1,212,671 |
1,284,650 |
1,256,594 |
1,146,802 |
1,128,013 |
1,194,424 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
460,801 |
445,439 |
448,697 |
460,212 |
463,653 |
461,834 |
440,175 |
398,332 |
371,051 |
372,706 |
373,554 |
393,968 |
410,906 |
388,511 |
345,745 |
329,600 |
349,638 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
35,798,257,000 |
37,588,211,000 |
44,294,400,000 |
51,027,778,000 |
58,027,988,000 |
62,357,094,000 |
58,762,619,000 |
57,291,958,428 |
57,589,694,450 |
63,376,486,881 |
68,367,037,942 |
76,322,752,678 |
81,432,198,049 |
80,499,045,419 |
77,788,340,877 |
79,738,283,649 |
82,126,659,636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
54,310,197,000 |
54,998,288,000 |
61,940,975,000 |
70,635,774,000 |
79,433,624,000 |
83,770,677,000 |
81,201,582,000 |
77,193,377,475 |
76,085,716,692 |
81,506,072,660 |
85,674,505,802 |
93,619,455,643 |
99,141,110,539 |
99,157,689,203 |
94,433,031,736 |
95,004,335,862 |
100,453,872,405 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
376,636,025 |
392,895,235 |
430,302,585 |
475,784,085 |
513,260,467 |
532,838,295 |
518,474,235 |
484,321,423 |
469,889,278 |
492,098,514 |
515,939,669 |
560,837,843 |
592,806,843 |
579,636,866 |
535,456,204 |
531,580,221 |
561,658,232 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
1,061,178,000 |
1,088,687,000 |
1,239,570,000 |
1,415,247,000 |
1,503,075,000 |
1,493,480,366 |
1,372,384,000 |
1,239,742,000 |
1,212,656,000 |
1,291,143,000 |
1,331,100,000 |
1,416,538,000 |
1,495,284,000 |
1,454,495,000 |
1,355,581,000 |
1,352,575,000 |
1,405,576,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
109,344 |
107,748 |
114,181 |
123,262 |
129,590 |
131,614 |
130,207 |
128,600 |
123,553 |
125,442 |
122,595 |
127,558 |
128,979 |
130,615 |
123,023 |
118,661 |
125,673 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
899546 |
929990 |
957086 |
996270 |
1020382 |
890925 |
762838 |
591009 |
526872 |
496194 |
492442 |
513275 |
538733 |
442379 |
301260 |
225638 |
222225 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Airborne Hours |
744423 |
771798 |
797240 |
823316 |
844032 |
736745 |
631687 |
488916 |
435859 |
405946 |
404793 |
417926 |
438596 |
362170 |
248775 |
189141 |
186765 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Departures |
434119 |
420906 |
416689 |
415813 |
407996 |
354847 |
303965 |
239712 |
208155 |
187308 |
179074 |
186236 |
195042 |
160426 |
110864 |
82537 |
79278 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of RPMs |
2.590E+10 |
2.788E+10 |
3.048E+10 |
3.205E+10 |
3.386E+10 |
2.862E+10 |
2.326E+10 |
1.769E+10 |
1.631E+10 |
1.507E+10 |
1.595E+10 |
1.719E+10 |
1.806E+10 |
1.480E+10 |
1.017E+10 |
7.871E+09 |
7.519E+09 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of ASMs |
4.084E+10 |
4.142E+10 |
4.296E+10 |
4.478E+10 |
4.718E+10 |
4.002E+10 |
3.352E+10 |
2.555E+10 |
2.273E+10 |
2.093E+10 |
2.096E+10 |
2.166E+10 |
2.262E+10 |
1.866E+10 |
1.288E+10 |
9.925E+09 |
9.818E+09 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Miles |
3.172E+08 |
3.295E+08 |
3.426E+08 |
3.571E+08 |
3.691E+08 |
3.206E+08 |
2.739E+08 |
2.119E+08 |
1.895E+08 |
1.768E+08 |
1.764E+08 |
1.801E+08 |
1.881E+08 |
1.549E+08 |
1.070E+08 |
8.277E+07 |
8.158E+07 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Gallons |
8.150E+08 |
8.332E+08 |
8.652E+08 |
8.961E+08 |
8.879E+08 |
7.769E+08 |
6.248E+08 |
4.720E+08 |
4.202E+08 |
3.812E+08 |
3.656E+08 |
3.685E+08 |
3.841E+08 |
3.122E+08 |
2.093E+08 |
1.572E+08 |
1.542E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of ACFleet |
97388 |
95833 |
96658 |
99940 |
102013 |
90939 |
81171 |
70554 |
65687 |
59526 |
54243 |
53611 |
53492 |
47108 |
33114 |
24523 |
22344 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Total AC Op |
1657442 |
1800078 |
1886123 |
2022487 |
2042039 |
2211288 |
1974841 |
1506850 |
1447934 |
1372659 |
1483405 |
1585218 |
1704894 |
1764877 |
988631 |
788883 |
831031 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Pilots |
353727 |
376537 |
432278 |
585243 |
581624 |
507479 |
456968 |
296580 |
350822 |
303627 |
270636 |
255023 |
269358 |
227782 |
182860 |
135756 |
145174 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Salaries and Wages |
292084 |
308720 |
358092 |
501807 |
502031 |
438242 |
392007 |
250398 |
219307 |
205511 |
185567 |
179897 |
200875 |
171326 |
133271 |
107341 |
112916 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3595 |
8585 |
6942 |
5019 |
3980 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Benefits and Payroll Taxes |
41737 |
43221 |
43445 |
45044 |
42155 |
40283 |
38324 |
28513 |
118469 |
84454 |
71211 |
59906 |
47647 |
33480 |
33202 |
16460 |
21080 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Per Diem/ Personnel |
19906 |
24596 |
30741 |
38392 |
37438 |
28954 |
26637 |
17669 |
13046 |
13662 |
13858 |
15220 |
17241 |
14391 |
9445 |
6936 |
7198 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Purchased Goods |
465304 |
540031 |
575293 |
455127 |
413968 |
634624 |
516867 |
354405 |
391518 |
455054 |
655870 |
767775 |
842913 |
1022810 |
420262 |
358047 |
444820 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Fuel/Oil |
434123 |
490061 |
527556 |
412211 |
377478 |
603163 |
484136 |
323165 |
360626 |
426354 |
628263 |
737518 |
810788 |
993766 |
399152 |
342256 |
433844 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Insurance |
8403 |
7288 |
5711 |
3708 |
2346 |
1439 |
7618 |
12290 |
12992 |
12929 |
11515 |
14133 |
14791 |
14059 |
13399 |
10090 |
3601 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Other (inc. Tax) |
22778 |
42682 |
42026 |
39208 |
34144 |
30022 |
25113 |
18950 |
17900 |
15771 |
16092 |
16124 |
17334 |
14985 |
7711 |
5701 |
7375 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of MX |
419376 |
454889 |
466192 |
515208 |
543930 |
577061 |
515725 |
399269 |
331089 |
312275 |
284543 |
291953 |
315897 |
259655 |
181408 |
138458 |
113536 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Labor |
62604 |
70893 |
79380 |
86110 |
98157 |
92945 |
71912 |
34584 |
30257 |
48720 |
38353 |
24215 |
24966 |
25114 |
18402 |
13311 |
16453 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Materials |
38888 |
41977 |
42337 |
45268 |
49059 |
58473 |
51865 |
38322 |
28463 |
27690 |
24787 |
29440 |
35754 |
31710 |
30183 |
22042 |
13065 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Third Party |
271513 |
219476 |
232146 |
235885 |
252701 |
261449 |
213026 |
152154 |
142275 |
132577 |
134576 |
147204 |
164236 |
128540 |
88944 |
58848 |
57007 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Total Direct |
373005 |
325940 |
348743 |
364281 |
395261 |
412867 |
336017 |
221746 |
199305 |
203967 |
191816 |
199919 |
218158 |
184018 |
120463 |
89717 |
75767 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Burden |
46371 |
128949 |
117449 |
150927 |
148669 |
164194 |
179708 |
177523 |
131784 |
108308 |
92727 |
92034 |
97739 |
75637 |
60945 |
48741 |
37770 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Aircraft Ownership |
414452 |
418458 |
407551 |
459235 |
511468 |
483453 |
476271 |
447538 |
365180 |
294327 |
269037 |
267174 |
272354 |
250094 |
201222 |
153982 |
101817 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Rentals |
335056 |
346390 |
355890 |
399561 |
420293 |
390469 |
392945 |
350267 |
293627 |
237045 |
217248 |
213163 |
212401 |
195556 |
157774 |
131948 |
94899 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Depreciation and Amortization |
79396 |
72068 |
51661 |
59674 |
91175 |
92984 |
83326 |
97271 |
71553 |
57282 |
51789 |
54011 |
59953 |
54538 |
43448 |
22034 |
6918 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N1 |
Sum of Other |
5195 |
10169 |
4809 |
7676 |
7119 |
152261 |
213984 |
154914 |
9325 |
7376 |
3499 |
3293 |
4372 |
4540 |
2881 |
2646 |
4746 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
63030 |
79180 |
95438 |
122041 |
147974 |
315729 |
401207 |
461733 |
463720 |
529498 |
585831 |
687876 |
735800 |
767951 |
775127 |
812477 |
889756 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Airborne Hours |
56663 |
70977 |
85842 |
108659 |
129918 |
273953 |
347922 |
385759 |
378436 |
453836 |
503736 |
593066 |
635044 |
671945 |
682437 |
719847 |
784684 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Departures |
13536 |
16082 |
18479 |
24658 |
33583 |
85963 |
113561 |
135366 |
136695 |
157343 |
168192 |
183218 |
190512 |
203557 |
210854 |
223155 |
245141 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of RPMs |
3.567E+09 |
4.124E+09 |
5.133E+09 |
6.870E+09 |
8.501E+09 |
1.699E+10 |
2.048E+10 |
2.354E+10 |
2.429E+10 |
2.795E+10 |
3.208E+10 |
3.859E+10 |
4.158E+10 |
4.377E+10 |
4.544E+10 |
4.840E+10 |
5.101E+10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of ASMs |
5.018E+09 |
6.253E+09 |
7.587E+09 |
9.522E+09 |
1.118E+10 |
2.173E+10 |
2.692E+10 |
3.068E+10 |
3.096E+10 |
3.522E+10 |
3.906E+10 |
4.613E+10 |
4.952E+10 |
5.255E+10 |
5.371E+10 |
5.722E+10 |
6.187E+10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Miles |
2.752E+07 |
3.442E+07 |
4.202E+07 |
5.294E+07 |
6.248E+07 |
1.289E+08 |
1.626E+08 |
1.862E+08 |
1.877E+08 |
2.112E+08 |
2.346E+08 |
2.761E+08 |
2.953E+08 |
3.122E+08 |
3.168E+08 |
3.356E+08 |
3.643E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Gallons |
6.827E+07 |
8.848E+07 |
1.091E+08 |
1.402E+08 |
1.724E+08 |
2.909E+08 |
3.905E+08 |
4.276E+08 |
4.268E+08 |
5.015E+08 |
5.573E+08 |
6.359E+08 |
6.806E+08 |
7.026E+08 |
7.085E+08 |
7.488E+08 |
8.068E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of ACFleet |
4944 |
6019 |
7153 |
10023 |
12269 |
26287 |
35335 |
43659 |
43262 |
50595 |
53479 |
58650 |
60162 |
67019 |
73788 |
77224 |
85551 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Total AC Op |
139593 |
179625 |
222486 |
288531 |
489909 |
880997 |
1002241 |
1120487 |
1351624 |
1637503 |
2070159 |
2522640 |
2789515 |
3696219 |
2969224 |
3270510 |
4129950 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Pilots |
24951 |
34653 |
49438 |
69850 |
128887 |
228278 |
259855 |
253332 |
336677 |
351789 |
347454 |
369274 |
397161 |
430157 |
494373 |
503305.74 |
592269 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Salaries and Wages |
20682 |
28598 |
41349 |
60114 |
111601 |
197267 |
222387 |
213946 |
210482 |
238240 |
238427 |
260631 |
296312 |
322391 |
360742 |
398946.57 |
462550 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5226 |
15566 |
18776 |
18647.72 |
16228 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Benefits and Payroll Taxes |
2928 |
3918 |
4942 |
5381 |
9117 |
18024 |
22201 |
24312 |
113671 |
97704 |
91168 |
86611 |
70191 |
65445 |
89344 |
59900.91 |
84007 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Per Diem/ Personnel |
1341 |
2137 |
3147 |
4355 |
8169 |
12987 |
15267 |
15074 |
12524 |
15845 |
17859 |
22032 |
25432 |
26755 |
25511 |
25810.54 |
29484 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Purchased Goods |
40693 |
59384 |
75846 |
74472 |
122888 |
330403 |
327799 |
337123 |
411467 |
599142 |
978665 |
1311583 |
1466963 |
2284723 |
1391673 |
1672403.36 |
2395382 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Fuel/Oil |
37367 |
53375 |
69254 |
67057 |
112533 |
313355 |
305355 |
308578 |
387766 |
574425 |
951381 |
1280234 |
1433228 |
2248371 |
1362402 |
1638660 |
2343107 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Insurance |
1278 |
1302 |
1097 |
1021 |
872 |
1369 |
6452 |
10515 |
4429 |
3549 |
2985 |
3431 |
3104 |
2610 |
2990 |
6853.51 |
13488 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Other (inc. Tax) |
2048 |
4707 |
5495 |
6394 |
9483 |
15679 |
15992 |
18030 |
19272 |
21168 |
24299 |
27918 |
30631 |
33742 |
26281 |
26889.85 |
38787 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of MX |
4550 |
12887 |
12409 |
27786 |
74818 |
79190 |
127217 |
194178 |
261862 |
313988 |
341747 |
383616 |
453386 |
487934 |
566747 |
553893 |
626548 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Labor |
1544 |
3072 |
3748 |
5061 |
11299 |
20161 |
22281 |
25466 |
41719 |
58289 |
55279 |
51367 |
53921 |
70526 |
75970 |
83410.29 |
93644 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Materials |
774 |
3041 |
1832 |
4666 |
8048 |
6892 |
10296 |
16147 |
20880 |
25991 |
29363 |
31036 |
41370 |
44586 |
63727 |
43555.79 |
35702 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Third Party |
1273 |
3554 |
4016 |
11014 |
37196 |
30897 |
51862 |
68531 |
96102 |
122253 |
148754 |
181983 |
220236 |
229477 |
239552 |
239701.78 |
295368 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Total Direct |
3591 |
9507 |
9000 |
18827 |
54179 |
56496 |
83225 |
107266 |
157589 |
204971 |
230340 |
262734 |
313537 |
344259 |
379055 |
356577.85 |
422940 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Burden |
959 |
3380 |
3409 |
8959 |
20639 |
22694 |
43992 |
86912 |
104273 |
109017 |
111407 |
120882 |
139849 |
143675 |
187692 |
197316 |
203610 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Aircraft Ownership |
70029 |
72548 |
84564 |
115991 |
162614 |
241881 |
285694 |
336547 |
339373 |
370352 |
400074 |
455769 |
467947 |
488087 |
510238 |
534223.77 |
342621 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Rentals |
67756 |
70637 |
81453 |
104428 |
139194 |
200294 |
234580 |
267721 |
268116 |
286910 |
313739 |
357189 |
358132 |
357289 |
353941 |
342475.59 |
286685 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Depreciation and Amortization |
2273 |
1911 |
3111 |
11563 |
23420 |
41587 |
51114 |
68826 |
71257 |
83442 |
86335 |
98580 |
109815 |
130798 |
156297 |
191748.18 |
55936 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N2 |
Sum of Other |
118 |
153 |
229 |
432 |
794 |
148691 |
211842 |
151989 |
2245 |
2232 |
2219 |
2398 |
4058 |
5318 |
6193 |
6682.84 |
6562 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
70441 |
60868 |
96130 |
138041 |
170147 |
173238 |
172413 |
180386 |
194526 |
217240 |
218352 |
217577 |
227961 |
231438 |
228137 |
230032 |
235625 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Airborne Hours |
63433 |
55756 |
87738 |
125443 |
155165 |
158649 |
158024 |
166864 |
179509 |
200501 |
201715 |
201679 |
211010 |
222479 |
215590 |
219025 |
222975 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Departures |
13146 |
8451 |
13529 |
19741 |
22074 |
21024 |
22649 |
23254 |
26201 |
28055 |
26288 |
24514 |
25352 |
24528 |
24027 |
23908 |
25219 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of RPMs |
6.335E+09 |
5.581E+09 |
8.676E+09 |
1.211E+10 |
1.567E+10 |
1.674E+10 |
1.503E+10 |
1.606E+10 |
1.700E+10 |
2.036E+10 |
2.033E+10 |
2.055E+10 |
2.180E+10 |
2.193E+10 |
2.218E+10 |
2.346E+10 |
2.360E+10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ASMs |
8.455E+09 |
7.321E+09 |
1.139E+10 |
1.633E+10 |
2.107E+10 |
2.202E+10 |
2.076E+10 |
2.095E+10 |
2.240E+10 |
2.535E+10 |
2.565E+10 |
2.583E+10 |
2.700E+10 |
2.794E+10 |
2.784E+10 |
2.786E+10 |
2.876E+10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Miles |
3.191E+07 |
2.898E+07 |
4.572E+07 |
6.571E+07 |
8.164E+07 |
8.338E+07 |
8.194E+07 |
8.632E+07 |
9.268E+07 |
1.041E+08 |
1.049E+08 |
1.046E+08 |
1.094E+08 |
1.126E+08 |
1.117E+08 |
1.132E+08 |
1.157E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Gallons |
1.779E+08 |
1.670E+08 |
2.652E+08 |
3.789E+08 |
4.428E+08 |
4.257E+08 |
3.570E+08 |
3.401E+08 |
3.657E+08 |
4.085E+08 |
4.082E+08 |
4.121E+08 |
4.306E+08 |
4.397E+08 |
4.378E+08 |
4.466E+08 |
4.446E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ACFleet |
7012 |
5896 |
10370 |
13299 |
15308 |
14388 |
13701 |
14387 |
14604 |
15321 |
14873 |
15297 |
15325 |
16488 |
16121 |
16914 |
17778 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total AC Op |
312541 |
308167 |
511922 |
709089 |
849339 |
1023785 |
841523 |
678249 |
848208 |
1014680 |
1237479 |
1408217 |
1511874 |
2086773 |
1586831 |
1719108 |
2088293 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilots |
34034 |
33376 |
59902 |
101745 |
149428 |
162453 |
155515 |
131300 |
175325 |
189358 |
167148 |
148077 |
155271 |
173393 |
193092 |
190027.21 |
197800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Salaries and Wages |
28271 |
28100 |
51852 |
89033 |
129590 |
140888 |
133531 |
110967 |
109600 |
128224 |
114589 |
104378 |
115807 |
130050 |
140930 |
150680.9 |
164283 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2135 |
6388 |
7328 |
7043.23 |
5804 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Benefits and Payroll Taxes |
4095 |
3801 |
6060 |
7835 |
10339 |
12351 |
12947 |
12523 |
59203 |
52604 |
44021 |
34863 |
27392 |
26144 |
34878 |
22548.07 |
17237 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Per Diem/ Personnel |
1668 |
1475 |
1990 |
4877 |
9499 |
9214 |
9037 |
7810 |
6522 |
8530 |
8538 |
8836 |
9937 |
10811 |
9956 |
9755.01 |
10476 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Purchased Goods |
105135 |
114773 |
181603 |
197976 |
236557 |
397198 |
304183 |
263294 |
325710 |
492141 |
722133 |
853303 |
941556 |
1463417 |
873719 |
1004360.75 |
1373163 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Fuel/Oil |
98547 |
104481 |
167284 |
179952 |
216010 |
376153 |
285385 |
242059 |
306789 |
472047 |
702049 |
832977 |
919972 |
1440219 |
855640 |
986154 |
1348961 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Insurance |
1764 |
1097 |
1080 |
725 |
860 |
1427 |
3986 |
7203 |
3636 |
2697 |
2104 |
2104 |
1973 |
1513 |
1593 |
1999.72 |
1626 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other (inc. Tax) |
4824 |
9195 |
13239 |
17299 |
19687 |
19618 |
14812 |
14032 |
15285 |
17397 |
17980 |
18222 |
19611 |
21685 |
16486 |
16207.03 |
22576 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of MX |
111453 |
103696 |
191236 |
269714 |
241038 |
224774 |
146150 |
115670 |
168314 |
153976 |
176066 |
233631 |
233697 |
257748 |
308275 |
302756 |
314433 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Labor |
9202 |
13218 |
29515 |
33698 |
15202 |
15388 |
15207 |
15847 |
28951 |
13931 |
19238 |
30081 |
30425 |
38131 |
40678 |
42789.06 |
44185 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Materials |
13338 |
15881 |
23699 |
25552 |
29915 |
27905 |
16808 |
11036 |
12056 |
9645 |
12547 |
23398 |
23927 |
22207 |
25953 |
21314.73 |
18844 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Third Party |
77949 |
56265 |
114020 |
146222 |
133075 |
118919 |
68096 |
40178 |
60939 |
78655 |
87818 |
108434 |
109452 |
121999 |
141834 |
131034.48 |
149331 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total Direct |
100489 |
74076 |
139494 |
185518 |
175064 |
161210 |
96181 |
64189 |
101134 |
100571 |
118695 |
159859 |
161282 |
181595 |
207923 |
195115.27 |
211768 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Burden |
10964 |
32782 |
54344 |
84196 |
65974 |
63564 |
49969 |
51481 |
67180 |
53405 |
57371 |
73772 |
72415 |
76153 |
100352 |
107641 |
102664 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Aircraft Ownership |
56969 |
57143 |
83237 |
150813 |
219736 |
232190 |
245614 |
176117 |
177190 |
177525 |
180635 |
181443 |
189837 |
192533 |
209975 |
218982.9 |
123098 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Rentals |
45276 |
44308 |
51848 |
90468 |
129353 |
138895 |
134213 |
98098 |
97398 |
96581 |
101104 |
100972 |
101818 |
98731 |
101577 |
97372.83 |
97917 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Depreciation and Amortization |
11693 |
12835 |
31389 |
60345 |
90383 |
93295 |
111401 |
78019 |
79792 |
80944 |
79531 |
80471 |
88019 |
93802 |
108398 |
121610.07 |
25181 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other |
6110 |
6847 |
5062 |
6191 |
7610 |
7494 |
9403 |
1564 |
1669 |
1794 |
1715 |
1715 |
2451 |
2636 |
2710 |
2971.93 |
2764 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
1033017 |
1070038 |
1148654 |
1256352 |
1338503 |
1379892 |
1336458 |
1233128 |
1185118 |
1242932 |
1296625 |
1418728 |
1502494 |
1441768 |
1304524 |
1268147 |
1347606 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Airborne Hours |
864519 |
898531 |
970820 |
1057418 |
1129115 |
1169347 |
1137633 |
1041539 |
993804 |
1060283 |
1110244 |
1212671 |
1284650 |
1256594 |
1146802 |
1128013 |
1194424 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Departures |
460801 |
445439 |
448697 |
460212 |
463653 |
461834 |
440175 |
398332 |
371051 |
372706 |
373554 |
393968 |
410906 |
388511 |
345745 |
329600 |
349638 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of RPMs |
3.580E+10 |
3.759E+10 |
4.429E+10 |
5.103E+10 |
5.803E+10 |
6.236E+10 |
5.876E+10 |
5.729E+10 |
5.759E+10 |
6.338E+10 |
6.837E+10 |
7.632E+10 |
8.143E+10 |
8.050E+10 |
7.779E+10 |
7.974E+10 |
8.213E+10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of ASMs |
5.431E+10 |
5.500E+10 |
6.194E+10 |
7.064E+10 |
7.943E+10 |
8.377E+10 |
8.120E+10 |
7.719E+10 |
7.609E+10 |
8.151E+10 |
8.567E+10 |
9.362E+10 |
9.914E+10 |
9.916E+10 |
9.443E+10 |
9.500E+10 |
1.005E+11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Miles |
3.766E+08 |
3.929E+08 |
4.303E+08 |
4.758E+08 |
5.133E+08 |
5.328E+08 |
5.185E+08 |
4.843E+08 |
4.699E+08 |
4.921E+08 |
5.159E+08 |
5.608E+08 |
5.928E+08 |
5.796E+08 |
5.355E+08 |
5.316E+08 |
5.617E+08 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Gallons |
1.061E+09 |
1.089E+09 |
1.240E+09 |
1.415E+09 |
1.503E+09 |
1.493E+09 |
1.372E+09 |
1.240E+09 |
1.213E+09 |
1.291E+09 |
1.331E+09 |
1.417E+09 |
1.495E+09 |
1.454E+09 |
1.356E+09 |
1.353E+09 |
1.406E+09 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of ACFleet |
109344 |
107748 |
114181 |
123262 |
129590 |
131614 |
130207 |
128600 |
123553 |
125442 |
122595 |
127558 |
128979 |
130615 |
123023 |
118661 |
125673 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Total AC Op |
2109576 |
2287870 |
2620531 |
3020107 |
3381287 |
4116070 |
3818605 |
3305586 |
3647766 |
4024842 |
4791043 |
5516075 |
6006283 |
7547869 |
5544686 |
5778501 |
7049274 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Pilots |
412712 |
444566 |
541618 |
756838 |
859939 |
898210 |
872338 |
681212 |
862824 |
844774 |
785238 |
772374 |
821790 |
831332 |
870325 |
829088.95 |
935243 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Salaries and Wages |
341037 |
365418 |
451293 |
650954 |
743222 |
776397 |
747925 |
575311 |
539389 |
571975 |
538583 |
544906 |
612994 |
623767 |
634943 |
656968.47 |
739749 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10956 |
30539 |
33046 |
30709.95 |
26012 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Benefits and Payroll Taxes |
48760 |
50940 |
54447 |
58260 |
61611 |
70658 |
73472 |
65348 |
291343 |
234762 |
206400 |
181380 |
145230 |
125069 |
157424 |
98908.98 |
122324 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Per Diem/ Personnel |
22915 |
28208 |
35878 |
47624 |
55106 |
51155 |
50941 |
40553 |
32092 |
38037 |
40255 |
46088 |
52610 |
51957 |
44912 |
42501.55 |
47158 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Purchased Goods |
611132 |
714188 |
832742 |
727575 |
773413 |
1362225 |
1148849 |
954822 |
1128695 |
1546337 |
2356668 |
2932661 |
3251432 |
4770950 |
2685654 |
3034811.11 |
4213365 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Fuel/Oil |
570037 |
647917 |
764094 |
659220 |
706021 |
1292671 |
1074876 |
873802 |
1055181 |
1472826 |
2281693 |
2850729 |
3163988 |
4682356 |
2617194 |
2967070 |
4125912 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Insurance |
11445 |
9687 |
7888 |
5454 |
4078 |
4235 |
18056 |
30008 |
21057 |
19175 |
16604 |
19668 |
19868 |
18182 |
17982 |
18943.23 |
18715 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Other (inc. Tax) |
29650 |
56584 |
60760 |
62901 |
63314 |
65319 |
55917 |
51012 |
52457 |
54336 |
58371 |
62264 |
67576 |
70412 |
50478 |
48797.88 |
68738 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of MX |
535379 |
571472 |
669837 |
812708 |
859786 |
881025 |
789092 |
709117 |
761265 |
780239 |
802356 |
909200 |
1002980 |
1005337 |
1056430 |
995107 |
1054517 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Labor |
73350 |
87183 |
112643 |
124869 |
124658 |
128494 |
109400 |
75897 |
100927 |
120940 |
112870 |
105663 |
109312 |
133771 |
135050 |
139510.35 |
154282 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Materials |
53000 |
60899 |
67868 |
75486 |
87022 |
93270 |
78969 |
65505 |
61399 |
63326 |
66697 |
83874 |
101051 |
98503 |
119863 |
86912.52 |
67611 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Third Party |
350735 |
279295 |
350182 |
393121 |
422972 |
411265 |
332984 |
260863 |
299316 |
333485 |
371148 |
437621 |
493924 |
480016 |
470330 |
429584.26 |
501706 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Total Direct |
477085 |
409523 |
497237 |
568626 |
624504 |
630573 |
515423 |
393201 |
458028 |
509509 |
540851 |
622512 |
692977 |
709872 |
707441 |
641410.12 |
710475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Burden |
58294 |
165111 |
175202 |
244082 |
235282 |
250452 |
273669 |
315916 |
303237 |
270730 |
261505 |
286688 |
310003 |
295465 |
348989 |
353698 |
344044 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Aircraft Ownership |
541450 |
548149 |
575352 |
726039 |
893818 |
957524 |
1007579 |
960202 |
881743 |
842204 |
849746 |
904386 |
930138 |
930714 |
921435 |
907188.67 |
567536 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Rentals |
448088 |
461335 |
489191 |
594457 |
688840 |
729658 |
761738 |
716086 |
659141 |
620536 |
632091 |
671324 |
672351 |
651576 |
613292 |
571796.42 |
479501 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Depreciation and Amortization |
93362 |
86814 |
86161 |
131582 |
204978 |
227866 |
245841 |
244116 |
222602 |
221668 |
217655 |
233062 |
257787 |
279138 |
308143 |
335392.25 |
88035 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
Sum of Other |
11423 |
17169 |
10100 |
14299 |
15523 |
308446 |
435229 |
308467 |
13239 |
11402 |
7433 |
7406 |
10881 |
12494 |
11784 |
12300.77 |
14072 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Shaded
data means data appear questionable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|